Financhill
Sell
37

UPS Quote, Financials, Valuation and Earnings

Last price:
$114.24
Seasonality move :
2.12%
Day range:
$113.36 - $116.59
52-week range:
$109.62 - $158.95
Dividend yield:
5.68%
P/E ratio:
17.36x
P/S ratio:
1.08x
P/B ratio:
5.82x
Volume:
41M
Avg. volume:
6M
1-year change:
-19.5%
Market cap:
$98.1B
Revenue:
$91B
EPS (TTM):
$6.62
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $84.6B $97.3B $100.3B $91B $91.1B
Revenue Growth (YoY) 14.22% 14.96% 3.14% -9.35% 0.12%
 
Cost of Revenues $69.3B $77B $79.3B $73.7B $74.7B
Gross Profit $15.3B $20.3B $21B $17.2B $16.4B
Gross Profit Margin 18.06% 20.85% 20.94% 18.94% 17.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$5.1B $4.5B $2.4B $217M -$160M
Operating Expenses $7.6B $7.5B $7.9B $8.1B $7.9B
Operating Income $7.7B $12.8B $13.1B $9.1B $8.5B
 
Net Interest Expenses $701M $694M $704M $785M $866M
EBT. Incl. Unusual Items $1.8B $16.6B $14.8B $8.6B $7.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $501M $3.7B $3.3B $1.9B $1.7B
Net Income to Company $1.3B $12.9B $11.5B $6.7B $5.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $12.9B $11.5B $6.7B $5.8B
 
Basic EPS (Cont. Ops) $1.55 $14.75 $13.26 $7.81 $6.76
Diluted EPS (Cont. Ops) $1.54 $14.68 $13.20 $7.80 $6.75
Weighted Average Basic Share $867M $874M $871M $859M $855M
Weighted Average Diluted Share $871M $878M $875M $860M $856M
 
EBITDA $5.2B $20.2B $18.7B $12.7B $11.9B
EBIT $2.5B $17.3B $15.5B $9.4B $8.3B
 
Revenue (Reported) $84.6B $97.3B $100.3B $91B $91.1B
Operating Income (Reported) $7.7B $12.8B $13.1B $9.1B $8.5B
Operating Income (Adjusted) $2.5B $17.3B $15.5B $9.4B $8.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $24.9B $27.8B $27B $24.9B $25.3B
Revenue Growth (YoY) 21.04% 11.55% -2.66% -7.83% 1.54%
 
Cost of Revenues $20.1B $21.8B $21.5B $20.1B $20B
Gross Profit $4.8B $6B $5.6B $4.8B $5.3B
Gross Profit Margin 19.33% 21.64% 20.64% 19.31% 20.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$6.2B $244M $1.5B -$207M -$570M
Operating Expenses $2.8B $2.1B $2.4B $2.3B $2.3B
Operating Income $2B $3.9B $3.2B $2.5B $2.9B
 
Net Interest Expenses $175M $173M $182M $207M $229M
EBT. Incl. Unusual Items -$4.3B $4B $4.5B $2.1B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$941M $869M $1B $458M $406M
Net Income to Company -$3.3B $3.1B $3.5B $1.6B $1.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3B $3.1B $3.5B $1.6B $1.7B
 
Basic EPS (Cont. Ops) -$3.75 $3.53 $3.98 $1.88 $2.02
Diluted EPS (Cont. Ops) -$3.75 $3.52 $3.96 $1.87 $2.01
Weighted Average Basic Share $870M $874M $865M $856M $854M
Weighted Average Diluted Share $874M $878M $872M $857M $858M
 
EBITDA -$3.4B $4.9B $5.5B $3.1B $3.3B
EBIT -$4.1B $4.1B $4.6B $2.3B $2.4B
 
Revenue (Reported) $24.9B $27.8B $27B $24.9B $25.3B
Operating Income (Reported) $2B $3.9B $3.2B $2.5B $2.9B
Operating Income (Adjusted) -$4.1B $4.1B $4.6B $2.3B $2.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $84.6B $97.3B $100.3B $91B $91.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $69.3B $77B $79.3B $73.7B $74.7B
Gross Profit $15.3B $20.3B $21B $17.2B $16.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$5.1B $4.5B $2.4B $217M -$160M
Operating Expenses $7.6B $7.5B $7.9B $8.1B $7.9B
Operating Income $7.7B $12.8B $13.1B $9.1B $8.5B
 
Net Interest Expenses $701M $694M $704M $785M $866M
EBT. Incl. Unusual Items $1.8B $16.6B $14.8B $8.6B $7.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $501M $3.7B $3.3B $1.9B $1.7B
Net Income to Company $1.3B $12.9B $11.5B $6.7B $5.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $12.9B $11.5B $6.7B $5.8B
 
Basic EPS (Cont. Ops) $1.66 $14.75 $13.26 $7.81 $6.77
Diluted EPS (Cont. Ops) $1.63 $14.69 $13.20 $7.79 $6.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.2B $20.2B $18.7B $12.7B $11.9B
EBIT $2.5B $17.3B $15.5B $9.4B $8.3B
 
Revenue (Reported) $84.6B $97.3B $100.3B $91B $91.1B
Operating Income (Reported) $7.7B $12.8B $13.1B $9.1B $8.5B
Operating Income (Adjusted) $2.5B $17.3B $15.5B $9.4B $8.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $84.6B $97.3B $100.3B $91B $91.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $69.3B $77B $79.3B $73.7B $74.7B
Gross Profit $15.3B $20.3B $21B $17.2B $16.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$5.1B $4.5B $2.4B $217M -$160M
Operating Expenses $7.6B $7.5B $7.9B $8.1B $7.9B
Operating Income $7.7B $12.8B $13.1B $9.1B $8.5B
 
Net Interest Expenses $701M $694M $704M $785M $866M
EBT. Incl. Unusual Items $1.8B $16.6B $14.8B $8.6B $7.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $501M $3.7B $3.3B $1.9B $1.7B
Net Income to Company $1.3B $12.9B $11.5B $6.7B $5.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $12.9B $11.5B $6.7B $5.8B
 
Basic EPS (Cont. Ops) $1.66 $14.75 $13.26 $7.81 $6.77
Diluted EPS (Cont. Ops) $1.63 $14.69 $13.20 $7.79 $6.76
Weighted Average Basic Share $3.5B $3.5B $3.5B $3.4B $3.4B
Weighted Average Diluted Share $3.5B $3.5B $3.5B $3.4B $3.4B
 
EBITDA $5.2B $20.2B $18.7B $12.7B $11.9B
EBIT $2.5B $17.3B $15.5B $9.4B $8.3B
 
Revenue (Reported) $84.6B $97.3B $100.3B $91B $91.1B
Operating Income (Reported) $7.7B $12.8B $13.1B $9.1B $8.5B
Operating Income (Adjusted) $2.5B $17.3B $15.5B $9.4B $8.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.9B $10.3B $5.6B $3.2B $6.1B
Short Term Investments $406M $338M $2B $2.9B $206M
Accounts Receivable, Net $10.8B $12.5B $12.6B $11.2B $10.9B
Inventory $620M $717M -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $1.1B $2B $2.1B $2.1B
Total Current Assets $20.2B $24.9B $22.2B $19.4B $19.3B
 
Property Plant And Equipment $35.3B $37B $38.5B $41.3B $41.3B
Long-Term Investments $23M -- -- -- --
Goodwill $3.4B $3.7B $4.2B $4.9B $4.3B
Other Intangibles $2.3B $2.5B $2.8B $3.3B $3.1B
Other Long-Term Assets $674M $1.1B $3.3B $1.9B $2B
Total Assets $62.4B $69.4B $71.1B $70.9B $70.1B
 
Accounts Payable $6.5B $7.5B $7.5B $6.3B $6.3B
Accrued Expenses $3.6B $3.8B $4B $3.2B $3.7B
Current Portion Of Long-Term Debt $2.6B $2B $2.3B $3.3B $1.8B
Current Portion Of Capital Lease Obligations $616M $709M $621M $709M $733M
Other Current Liabilities $1.8B $1.4B $1.5B $1.3B $1.4B
Total Current Liabilities $17B $17.6B $18.1B $17.7B $16.4B
 
Long-Term Debt $21.7B $19.5B $17.3B $18.9B $19.4B
Capital Leases -- -- -- -- --
Total Liabilities $61.7B $55.1B $51.3B $53.5B $53.3B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$7.1B -$3.3B -$1.5B -$3.8B -$4.3B
Common Equity $657M $14.3B $19.8B $17.3B $16.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12M $16M $17M $8M $25M
Total Equity $669M $14.3B $19.8B $17.3B $16.7B
 
Total Liabilities and Equity $62.4B $69.4B $71.1B $70.9B $70.1B
Cash and Short Terms $6.3B $10.6B $7.6B $6.1B $6.3B
Total Debt $24.3B $21.5B $19.7B $22.3B $21.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.9B $10.3B $5.6B $3.2B $6.1B
Short Term Investments $406M $338M $2B $2.9B $206M
Accounts Receivable, Net $10.8B $12.5B $12.6B $11.2B $10.9B
Inventory $620M $717M -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $1.1B $2B $2.1B $2.1B
Total Current Assets $20.2B $24.9B $22.2B $19.4B $19.3B
 
Property Plant And Equipment $35.3B $37B $38.5B $41.3B $41.3B
Long-Term Investments $23M -- -- -- --
Goodwill $3.4B $3.7B $4.2B $4.9B $4.3B
Other Intangibles $2.3B $2.5B $2.8B $3.3B $3.1B
Other Long-Term Assets $674M $1.1B $3.3B $1.9B $2B
Total Assets $62.4B $69.4B $71.1B $70.9B $70.1B
 
Accounts Payable $6.5B $7.5B $7.5B $6.3B $6.3B
Accrued Expenses $3.6B $3.8B $4B $3.2B $3.7B
Current Portion Of Long-Term Debt $2.6B $2B $2.3B $3.3B $1.8B
Current Portion Of Capital Lease Obligations $616M $709M $621M $709M $733M
Other Current Liabilities $1.8B $1.4B $1.5B $1.3B $1.4B
Total Current Liabilities $17B $17.6B $18.1B $17.7B $16.4B
 
Long-Term Debt $21.7B $19.5B $17.3B $18.9B $19.4B
Capital Leases -- -- -- -- --
Total Liabilities $61.7B $55.1B $51.3B $53.5B $53.3B
 
Common Stock $9M $9M $9M $9M $9M
Other Common Equity Adj -$7.1B -$3.3B -$1.5B -$3.8B -$4.3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12M $16M $17M $8M $25M
Total Equity $669M $14.3B $19.8B $17.3B $16.7B
 
Total Liabilities and Equity $62.4B $69.4B $71.1B $70.9B $70.1B
Cash and Short Terms $6.3B $10.6B $7.6B $6.1B $6.3B
Total Debt $24.3B $21.5B $19.7B $22.3B $21.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.3B $12.9B $11.5B $6.7B $5.8B
Depreciation & Amoritzation $2.7B $3B $3.2B $3.4B $3.6B
Stock-Based Compensation $796M $878M $1.6B $220M $24M
Change in Accounts Receivable -$1.6B -$2.1B -$322M $1.3B -$566M
Change in Inventories -- -- -- -- --
Cash From Operations $10.5B $15B $14.1B $10.2B $10.1B
 
Capital Expenditures $5.4B $4.2B $4.8B $5.2B $3.9B
Cash Acquisitions $20M $270M -$743M -$1.1B $1B
Cash From Investing -$5.3B -$3.8B -$7.5B -$7.1B -$217M
 
Dividends Paid (Ex Special Dividend) -$3.4B -$3.4B -$5.1B -$5.4B -$5.4B
Special Dividend Paid
Long-Term Debt Issued $5B -- -- $3.4B $2.8B
Long-Term Debt Repaid -$3.4B -$2.8B -$2.3B -$2.4B -$2.5B
Repurchase of Common Stock -$224M -$500M -$3.5B -$2.3B -$500M
Other Financing Activities -$353M -$364M -$529M -$432M -$209M
Cash From Financing -$4.5B -$6.8B -$11.2B -$5.5B -$6.9B
 
Beginning Cash (CF) $5.2B $5.9B $10.3B $5.6B $3.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $659M $4.4B -$4.6B -$2.4B $3.1B
Ending Cash (CF) $5.9B $10.3B $5.6B $3.2B $6.1B
 
Levered Free Cash Flow $5B $10.8B $9.3B $5.1B $6.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.3B $3.1B $3.5B $1.6B $1.7B
Depreciation & Amoritzation $712M $754M $888M $867M $919M
Stock-Based Compensation $288M $178M $718M $34M $45M
Change in Accounts Receivable -$1.9B -$2.1B -$1.3B -$1.6B -$2B
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $3.2B $3.3B $2.4B $3.3B
 
Capital Expenditures $2.2B $1.6B $2.5B $2B $1.1B
Cash Acquisitions $33M -$588M -$649M -$1.3B $40M
Cash From Investing -$2.2B -$2.2B -$5.1B -$3.2B -$1.1B
 
Dividends Paid (Ex Special Dividend) -$846M -$859M -$1.3B -$1.3B -$1.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $883M --
Long-Term Debt Repaid -$646M -$160M -$1.2B -$804M -$543M
Repurchase of Common Stock -- -- -$1.3B -- --
Other Financing Activities -$2M -$3M -$16M -$5M -$2M
Cash From Financing -$2B -$967M -$3.7B -$349M -$1.8B
 
Beginning Cash (CF) $8.8B $10.2B $11B $4.3B $5.9B
Foreign Exchange Rate Adjustment $32M -$18M -$1M $37M -$154M
Additions / Reductions -$3B $61M -$5.4B -$1.1B $411M
Ending Cash (CF) $5.9B $10.3B $5.6B $3.2B $6.1B
 
Levered Free Cash Flow -$1B $1.6B $841M $362M $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.3B $12.9B $11.5B $6.7B $5.8B
Depreciation & Amoritzation $2.7B $3B $3.2B $3.4B $3.6B
Stock-Based Compensation $796M $878M $1.6B $220M $24M
Change in Accounts Receivable -$1.6B -$2.1B -$322M $1.3B -$566M
Change in Inventories -- -- -- -- --
Cash From Operations $10.5B $15B $14.1B $10.2B $10.1B
 
Capital Expenditures $5.4B $4.2B $4.8B $5.2B $3.9B
Cash Acquisitions $20M $270M -$743M -$1.1B $1B
Cash From Investing -$5.3B -$3.8B -$7.5B -$7.1B -$217M
 
Dividends Paid (Ex Special Dividend) -$3.4B -$3.4B -$5.1B -$5.4B -$5.4B
Special Dividend Paid
Long-Term Debt Issued $5B -- -- $3.4B $2.8B
Long-Term Debt Repaid -$3.4B -$2.8B -$2.3B -$2.4B -$2.5B
Repurchase of Common Stock -$224M -$500M -$3.5B -$2.3B -$500M
Other Financing Activities -$353M -$364M -$529M -$432M -$209M
Cash From Financing -$4.5B -$6.8B -$11.2B -$5.5B -$6.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $659M $4.4B -$4.6B -$2.4B $3.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5B $10.8B $9.3B $5.1B $6.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.3B $12.9B $11.5B $6.7B $5.8B
Depreciation & Amoritzation $2.7B $3B $3.2B $3.4B $3.6B
Stock-Based Compensation $796M $878M $1.6B $220M $24M
Change in Accounts Receivable -$1.6B -$2.1B -$322M $1.3B -$566M
Change in Inventories -- -- -- -- --
Cash From Operations $10.5B $15B $14.1B $10.2B $10.1B
 
Capital Expenditures $5.4B $4.2B $4.8B $5.2B $3.9B
Cash Acquisitions $20M $270M -$743M -$1.1B $1B
Cash From Investing -$5.3B -$3.8B -$7.5B -$7.1B -$217M
 
Dividends Paid (Ex Special Dividend) -$3.4B -$3.4B -$5.1B -$5.4B -$5.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5B -- -- $3.4B $2.8B
Long-Term Debt Repaid -$3.4B -$2.8B -$2.3B -$2.4B -$2.5B
Repurchase of Common Stock -$224M -$500M -$3.5B -$2.3B -$500M
Other Financing Activities -$353M -$364M -$529M -$432M -$209M
Cash From Financing -$4.5B -$6.8B -$11.2B -$5.5B -$6.9B
 
Beginning Cash (CF) $31.8B $33.5B $45.2B $20.9B $19.8B
Foreign Exchange Rate Adjustment $13M -$21M -$100M $33M -$149M
Additions / Reductions $659M $4.4B -$4.6B -$2.4B $3.1B
Ending Cash (CF) $32.5B $37.8B $40.6B $18.5B $22.7B
 
Levered Free Cash Flow $5B $10.8B $9.3B $5.1B $6.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Can RTX Stock Go?
How High Can RTX Stock Go?

Needless to say, the geopolitical landscape has heated up significantly…

What Is Recency Bias in Investing?
What Is Recency Bias in Investing?

Recency bias is a cognitive error that happens when people…

Is Texas Instruments Stock Overvalued?
Is Texas Instruments Stock Overvalued?

Texas Instruments Incorporated (NASDAQ:TXN) is not having an easy time…

Stock Ideas

Buy
61
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 39x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Sell
38
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 101x

Alerts

Buy
54
DECK alert for Feb 1

Deckers Outdoor [DECK] is down 20.35% over the past day.

Sell
49
EXOD alert for Feb 1

Exodus Movement [EXOD] is down 18.88% over the past day.

Buy
69
HZO alert for Feb 1

MarineMax [HZO] is down 0.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock